Tokyu Land CorporationToward a Beautiful Age -The Tokyu Group

Back number (simple version)

-Quarterly Report January 2015

Appraisal Cap Rate during acquisition:5.1% on average (5.4% last quarter)

Area Minato,Chuo,Chiyoda wards:4.3%(4.5% last qtr.) Other major cities5.5%(5.7% last qtr.)

Asset type Office:4.8%(4.8% last qtr.) Residential:5.2%(5.0% last qtr.)

Office Minato,Chuo,Chiyoda wards:4.3%(4.1% last qtr.) Other major cities:5.3%(5.4% last qtr.)

Residential Minato,Chuo,Chiyoda wards: 4.5%(4.7% last qtr.) Other major cities:5.5%(5.6% last qtr.)


+0.2P

NOI Cap Rate:5.4% on average(5.5% last qtr.)

Area Minato,Chuo,Chiyoda wards:4.7%(4.7% last qtr.) Other major cities:6.2%(6.3% last qtr.)

Asset type Office:5.2%(5.2% last qtr.) Residential:5.4%(5.5% last qtr.)

Office Minato,Chuo,Chiyoda wards:4.5%(4.5% last qtr.) Other major cities:6.3%(6.3% last qtr.)

Residential Minato,Chuo,Chiyoda wards:4.8%(4.9% last qtr.) Other major cities:6.2%(6.3% last qtr.)


-0.1P

Rent level ¥12,750/tsubo/mon.
Expense ratio 26.4%
Qtr.-end total amount index ¥2,268,860/tsubo
Occupancy rate 97.0%
NOI Index ¥34,240/sq. meters/yr.
NOI Cap Rate(compared to previous settlement):5.4%(previously 5.5%)
Properties whose accounts were settled between July and September 2014 are selected and the values of the previous accounts are then compared.

Area Minato,Chuo,Chiyoda wards:4.6%(previously 4.7%) Other major cities:6.2%(previously 6.3%)

Asset type Office:5.1%(previously 5.2%) Residential:5.4%(previously 5.5%)

Office Minato,Chuo,Chiyoda wards:4.4%(previously 4.5%) Other major cities:6.3%(previously 6.4%)

Residential Minato,Chuo,Chiyoda wards:4.8%(previously 4.8%) Other major cities:6.2%(previously 6.4%)


-0.1P

Rent level ¥12,540/tsubo/mon
Expense ratio 24.8％
Quarter-end total amount index ¥2,326,000/tsubo
Occupancy rate 97.0％
NOI Index ¥34,670/sq. meters/yr.

Cap rate (month to month basis) Rise in Red, Flat in Orange, Down in Green.

Report for January 2015 (January 31, 2015)

Unauthorized reproduction forbidden. While the company has adopted thoroughgoing measures when creating the "Tokyu Land Corporation J-REIT System" (TOREIT) and the contents in this survey, it is however, not responsible for the accuracy and completeness of the date. Users are advised to exercise discretion in evaluating the accuracy of the information provided in this survey when using it.

Enquiry

Tokyu Land Corporation
21-2 DOGENZAKA 1-CHOME,SHIBUYA-KU,TOKYO,150-0043 JAPAN
mailtlcjreits@tokyu-land.co.jp